Annual Report 2022

Annual Report 2022

Capitalization and Indebtedness

The table below sets forth our capitalization as of December 31, 2022 on an actual basis:

(in thousands of $)

 

As of December 31, 2022 (audited)

Total current debt (including current portion of non-current debt)

 

Guaranteed

 

Secured

 

Unguaranteed/unsecured

 

Total non-current debt (excluding current portion of non-current debt)

 

Guaranteed

 

Secured

 

Unguaranteed/unsecured

 

Shareholder equity

 

2,813,699

Share capital

 

6,639

Share premium

 

4,309,887

Legal reserve(s) 1)

 

129,280

Retained earnings

 

(2,109,791)

Other reserves

 

477,691

Total

 

2,813,699

1)

Legal reserves are the amount of translation differences.

The table below sets forth our indebtedness as of December 31, 2022 on an actual basis:

(in thousands of $)

 

As of December 31, 2022 (audited)

A. Cash

 

77,477

B. Cash equivalents 1)

 

723,263

C. Other current financial assets 2)

 

1,391,808

D. Liquidity (A)+(B)+(C)

 

2,192,548

E. Current financial debt
(including debt instruments, but excluding current portion of non-current financial debt)

 

F. Current portion of non-current financial debt 3)

 

3,417

G. Current financial indebtedness (E + F)

 

3,417

H. Net current financial indebtedness (G – D)

 

(2,189,131)

I. Non-current financial debt (excluding current portion and debt instruments) 3)

 

9,009

J. Debt instruments

 

K. Non-current trade and other payables

 

L. Non-current financial indebtedness (I)+(J)+(K)

 

9,009

M. Total financial indebtedness (H)+(L)

 

(2,180,122)

1)

See note 11 “Cash and cash equivalents” to our consolidated financial statements in section “Consolidated Financial Statements”.

2)

See note 10 “Financial assets – current” to our consolidated financial statements in section “Consolidated Financial Statements”.

3)

Please note that financial debt balances as presented in the table above do not include any indirect or contingent indebtedness. For more information on the Company’s indirect and contingent indebtedness, please see note 29 “Commitments” to our consolidated financial statements in section “Consolidated Financial Statements”.

As of December 31, 2022, current financial debt (as disclosed in item E. in the table above) included current liabilities related to short-term leases in the amount of $3.4 million and non-current financial debt (as disclosed in item I. in the table above) included non-current liabilities related to long-term leases in the amount of $9.0 million.

More information is included in our consolidated financial statements and related notes included in section “Consolidated Financial Statements”.